| FIRST ROUND | ||||||
| Sandhurst Town | 2 - 3 | Walton Casuals | Molesey | 2 - 0 | Cove | |
| SECOND ROUND | ||||||
| Staines Town | 6 - 0 | Worcester Park | Horsley | 3 - 2 | Cobham | |
| Hanworth Villa | 0 - 1 | Bedfont & Feltham | Epsom Athletic | 2 - 4 | Sutton Common | |
| Walton Casuals | 3 - 2 | British Airways | Camberley Town | 1 - 0 | Badshot Lea | |
| Ash United | 2 - 4 | Godalming Town | Chertsey Town | 0 - 1 | Molesey | |
| QUARTER FINAL | ||||||
| Godalming Town | (11) | Walton Casuals | Molesey | (13) | Camberley Town | |
| Horsley | 0 - 2 | Sutton Common | Bedfont & Feltham | (14) | Staines Town | |
| SEMI FINAL | ||||||
| Sutton Common | (15) | Winners of (11) | Winners of (14) | (16) | Winners of (13) | |
| FINAL | ||||||
| Winners of (15) | Winners of (16) | |||||